At a regular meeting of the Webster Town Board of the Town of Webster, Monroe County, New
York, held at the Town Board Meeting Room, 1002 Ridge Road, in the Town of Webster, New York
on the 18th day of December 2025, at 7:30 p.m., there were present:
Supervisor Thomas J. Flaherty
Councilwoman Patricia T. Cataldi
Councilman John J. Cahill
Councilwoman Ginny L. Nguyen
Councilwoman Jennifer S. Wright
Resolution No. ___: MOTION by ___, seconded by ___, to approve the 2025 Budget Amendments
as presented by the Director of Finance.
Budget Amendments Journal Entry #12
Effective Date 12/19/2025 – created 12/10/2025
Line Account Code
Department
Previous
Changed
Amended
1.
A5410.20000
Sidewalk Improvements
0.00
24,000.00
24,000.00
2.
A5010.10079
Highway Superintendent
51,453.00
36,000.00
87,453.00
3.
A5010.40178
Highway Superintendent
30,000.00
94,000.00
124,000.00
4.
A9010.80000
Employees
330,000.00
246,000.00
576,000.00
5.
A9015.80000
Police
850,000.00
138,000.00
988,000.00
6.
A250.02401
Use of Money and Property (220,000.00) (308,000.00) (528,000.00)
7.
A290.02624
Fines and Forfeitures
0.00 (175,000.00) (175,000.00)
8.
A310.02680
Sale of Prop & Comp/Loss
0.00
(55,000.00)
(55,000.00)
9.
B1490.40033
Public Works
0.00
24,500.00
24,500.00
10.
B1490.40278
Public Works
81,000.00
18,000.00
99,000.00
11.
B1490.40332
Public Works
38,000.00
45,000.00
83,000.00
12.
B3620.10117
Building Department
29,808.00
10,000.00
39,808.00
13.
B3620.40023
Building Department
93,500.00
30,000.00
123,500.00
14.
B9010.80000
Employees
85,000.00
24,500.00
109,500.00
15.
B9950.90100
Transfer to Capital Funds
0.00
16,000.00
16,000.00
16.
B210.02115
Departmental Income
(4,000.00)
(21,000.00)
(25,000.00)
17.
B250.02401
Use of Money and Property (77,313.00)
(37,000.00) (114,313.00)
18.
B330.02770
Miscellaneous
(1,000.00)
(10,000.00)
(11,000.00)
19.
B599.40092
Appropriated Fund Balance (310,000.00) (100,000.00) (410,000.00)
20.
M8540.40520
Drainage
215,500.00
170,000.00
385,500.00
21.
M599.40092
Appropriated Fund Balance
0.00 (170,000.00) (170,000.00)
Vote on motion:
Supervisor Flaherty .............Aye/Nay
Councilwoman Cataldi ..... Aye/Nay
Councilman Cahill ..............Aye/Nay
Councilwoman Nguyen Aye/Nay
Councilwoman Wright…… Aye/Nay
Motion carried/denied
0-0
***
State of New York :
§§
Town of Webster :
This will certify that this is an exact copy of the original which is filed in the Office of the Webster Town Clerk.
___________________________________
Danene M. Marr, Town Clerk
December 18, 2025